| Component | Formula Example | Pro Tip |
|---|---|---|
| Unlevered FCF | EBIT*(1-Tax) + D&A - CapEx - ΔNWC | Use XNPV for irregular cash flows |
| Terminal Value | [FCF*(1+g)]/(WACC-g) | Gordon Growth vs. Exit Multiple |
| WACC | (E/V)Re + (D/V)Rd*(1-T) | Bloomberg terminal data inputs |
Case Study:
Valuing a Series B startup with:
3 revenue scenarios
Probability-weighted WACC
Selecting peers:
Market cap range
Growth profile
Geography
Key multiples:
EV/Revenue
EV/EBITDA
P/E
Excel Magic:
=INDEX(CompsTable, MATCH(Ticker, Tickers, 0), MATCH("EV/EBITDA", Headers, 0))
Premium analysis:
30-day vs. 60-day avg. premiums
Synergy assumptions
Assignment:
Value Tesla vs. Legacy Automakers using:
DCF (5-year projection)
Comps (EV/Production)
ChuoSmart Notifications
Stay updated with the latest products, courses, and messages by enabling notifications.